Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Trade account receivables

v3.23.1
Trade account receivables
12 Months Ended
Dec. 31, 2022
Trade account receivables [Abstract]  
Trade account receivables
6. Trade account receivables

 

    2022     2021     2020  
Trade account receivables   Ps. 1,092,855       835,757       744,109  
Expected credit loss     (121,792 )     (90,164 )     (9,083 )
    Ps. 971,063       745,593       735,026  

 

The trade accounts receivable detailed above are measured at their amortized cost. The average, with respect to Betterware´s the turnover of accounts receivable, is from 14 to 28 days as of December 31, 2022, 2021 and January 3, 2021; and JAFRA´s the turnover of accounts receivable, is from 30 to 120 days as of December 31, 2022. No interest is charged on outstanding accounts receivable.

 

The Group measures the loss reserve for commercial accounts receivable in an amount equal to the expected lifetime credit loss. Expected credit losses in accounts receivable are estimated using a provisions matrix with reference to the debtor’s previous default history and an analysis of the debtor’s current financial situation, adjusted for factors specific to the debtors and the general economic conditions of the industry in which the debtors operate, and assessing both current and predicted conditions as of the reporting date.

 

The Group’s significant growth in recent years have caused volatility in collections. Because of this, management has applied significant estimation to determine the estimated expected credit losses as of December 31, 2022 and 2021; where the weighting of the historical behavior was analyzed, given what happened due to the extraordinary events of the COVID-19 pandemic, thus normalizing the expectation of future credit losses for the year 2023.

 

The Group cancels an account receivable when there is information that indicates that the debtor is experiencing serious financial difficulties and there is no realistic prospect of recovery, e.g. when the debtor has been placed in liquidation or has entered bankruptcy proceedings, or when a commercial account receivable is more than one year old, whichever occurs first. For the periods ended December 31, 2022, 2021 and January 3, 2021 Ps.237,928, Ps.117,414 and Ps.62,184 have been canceled, respectively.

 

The following table shows the expected lifetime credit loss recognized for accounts receivable in accordance with the simplified approach established in IFRS 9.

 

Trade receivables – days past due  
  Betterware de México     JAFRA in Mexico and United States  
As of December 31, 2022   Not past
due
    14-21     21-28     >28     Not past
due
    >30-59     >60-120     >120     Total  
Expected credit loss rate        1 %     18 %     39 %     41 %     1 %     7 %     21 %     61 %        
Estimated total gross carrying amount at default   Ps. 365,978       24,198       15,592       161,204       374,039       77,509       31,366       42,969       1,092,855  
Expected credit loss   Ps. 3,561       4,337       6,142       66,126       3,589       5,130       6,735       26,172       121,792  

 

Trade receivables – days past due
As of December 31, 2021   Not past
due
    14-21     21 – 28     >28     Total  
Expected credit loss rate     1 %     27 %     60 %     28 %        
Estimated total gross carrying amount at default   Ps. 560,642       31,439       22,463       221,213       835,757  
Expected credit loss   Ps. 6,814       8,338       13,386       61,626       90,164  

 

Trade receivables – days past due
As of January 3, 2021   Not past
due
    14-21     21 – 28     >28     Total  
Expected credit loss rate     2 %     30 %     62 %     33 %        
Estimated total gross carrying amount at default   Ps. 640,675       31,918       17,772       53,744       744,109  
Expected credit loss   Ps. 8,163       9,588       10,946       17,563       46,260  

 

The following table shows the movement in lifetime expected credit loss that has been recognized for trade account receivables in accordance with the simplified approach set out in IFRS 9.

 

    Total  
Balance as of January 1, 2020   Ps. (13,640 )
Expected credit loss     (46,260 )
Specific credit loss     (11,367 )
Amounts written off     62,184  
Balance as of January 3, 2021     (9,083 )
Expected credit loss     (198,495 )
Amounts written off     117,414  
Balance as of December 31, 2021     (90,164 )
Expected credit loss     (269,595 )
Amounts written off     237,928  
Foreign currency translation     39  
Balance as of December 31, 2022   Ps. (121,792 )